| Hawaiian Airlines Aircraft Operating Statistics- Actuals | |||||||||||||||||||||||||||
| Hawaiian Airlines | |||||||||||||||||||||||||||
| 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||
| Small Narrowbodies | $74,060 | $77,618 | $76,805 | $77,549 | $133,008 | $106,223 | $76,503 | $89,867 | $83,640 | $94,730 | $103,715 | $116,853 | $133,064 | $162,771 | $158,310 | $169,761 | $263,074 | $207,644 | $210,891 | $211,141 | $186,396 | $174,465 | $200,453 | $231,542 | $216,320 | $127,247 | |
| Pilots (000) | $15,222 | $13,620 | $12,675 | $12,580 | $13,870 | $15,010 | $18,938 | $20,815 | $18,933 | $20,991 | $20,275 | $20,488 | $19,491 | $21,008 | $28,887 | $28,651 | $27,294 | $32,439 | $32,650 | $31,134 | $36,339 | $37,185 | $41,625 | $42,669 | $44,289 | $40,993 | |
| Salaries and Wages (000) | $9,666 | $9,212 | $9,057 | $9,225 | $10,353 | $11,671 | $13,040 | $14,703 | $12,854 | $12,227 | $12,235 | $12,587 | $13,423 | $15,546 | $16,190 | $15,980 | $16,227 | $17,402 | $17,859 | $18,727 | $19,263 | $19,629 | $24,562 | $27,224 | $27,293 | $25,987 | |
| Pilot Training (000) | $781 | $480 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $694 | $1,234 | $1,394 | $1,364 | $1,536 | $1,477 | $1,721 | $2,237 | $3,644 | $3,451 | $4,560 | $3,056 | |
| Benefits and Payroll Taxes (000) | $4,552 | $3,711 | $3,448 | $3,155 | $3,208 | $3,138 | $5,594 | $6,013 | $5,923 | $8,622 | $7,699 | $7,455 | $5,574 | $4,718 | $11,394 | $10,858 | $9,090 | $13,058 | $12,574 | $10,170 | $14,674 | $14,407 | $12,403 | $11,169 | $11,568 | $11,319 | |
| Per Diem/ Personnel (000) | $223 | $217 | $170 | $201 | $309 | $201 | $304 | $100 | $156 | $142 | $341 | $446 | $494 | $744 | $610 | $579 | $583 | $616 | $681 | $761 | $681 | $912 | $1,016 | $824 | $869 | $632 | |
| Purchased Goods (000) | $18,843 | $22,659 | $21,087 | $18,362 | $19,094 | $28,221 | $23,085 | $17,426 | $16,321 | $21,722 | $30,207 | $38,894 | $49,513 | $72,101 | $47,488 | $57,394 | $78,994 | $88,699 | $86,561 | $83,109 | $50,495 | $40,993 | $53,415 | $69,972 | $60,978 | $19,150 | |
| Fuel/Oil (000) | $17,310 | $20,099 | $18,661 | $16,057 | $16,747 | $25,401 | $20,417 | $13,998 | $13,663 | $19,321 | $27,536 | $36,012 | $46,092 | $67,712 | $43,863 | $53,385 | $74,131 | $83,346 | $81,433 | $78,073 | $46,875 | $37,792 | $49,470 | $65,334 | $56,819 | $17,798 | |
| Insurance (000) | $432 | $406 | $380 | $343 | $253 | $271 | $694 | $1,946 | $1,258 | $874 | $810 | $627 | $533 | $339 | $461 | $504 | $421 | $385 | $194 | $129 | $115 | $109 | $109 | $131 | $128 | $140 | |
| Other (inc. Tax) (000) | $1,101 | $2,153 | $2,047 | $1,962 | $2,094 | $2,550 | $1,975 | $1,482 | $1,400 | $1,526 | $1,861 | $2,255 | $2,888 | $4,050 | $3,164 | $3,505 | $4,443 | $4,967 | $4,933 | $4,907 | $3,506 | $3,092 | $3,836 | $4,507 | $4,031 | $1,212 | |
| Maintenance (000) | $31,646 | $32,864 | $35,263 | $38,342 | $43,200 | $36,306 | $19,445 | $18,256 | $16,258 | $24,141 | $25,811 | $30,379 | $35,157 | $40,488 | $49,816 | $52,204 | $62,782 | $65,493 | $70,368 | $75,615 | $77,005 | $71,137 | $74,959 | $81,883 | $84,198 | $53,850 | |
| Labor (000) | $5,463 | $5,508 | $5,926 | $5,556 | $6,023 | $6,962 | $4,502 | $3,479 | $3,436 | $4,175 | $4,263 | $4,350 | $4,803 | $4,707 | $5,270 | $5,353 | $5,870 | $7,043 | $7,439 | $6,280 | $7,315 | $6,839 | $6,651 | $8,836 | $9,973 | $11,118 | |
| Materials (000) | $4,616 | $5,267 | $6,485 | $6,104 | $6,957 | $5,695 | $2,597 | $1,069 | $1,381 | $2,178 | $2,403 | $4,100 | $3,424 | $4,431 | $4,778 | $5,336 | $6,900 | $6,235 | $6,488 | $6,945 | $6,026 | $6,674 | $7,374 | $5,674 | $6,711 | $4,098 | |
| Third Party (000) | $23,020 | $21,009 | $21,025 | $22,720 | $24,182 | $20,496 | $11,306 | $10,980 | $8,752 | $13,291 | $14,974 | $17,696 | $22,502 | $26,987 | $34,716 | $36,629 | $45,241 | $45,658 | $50,678 | $48,986 | $56,941 | $48,914 | $49,309 | $58,515 | $58,504 | $30,121 | |
| Total Direct (000) | $28,322 | $30,065 | $32,484 | $35,539 | $40,332 | $33,153 | $17,585 | $15,445 | $13,550 | $19,644 | $21,640 | $26,146 | $31,550 | $36,124 | $44,764 | $48,546 | $58,012 | $58,936 | $64,605 | $62,212 | $70,282 | $61,564 | $63,334 | $72,972 | $75,011 | $45,337 | |
| Burden (000) | $3,324 | $2,799 | $2,779 | $2,803 | $2,868 | $3,152 | $1,860 | $2,811 | $2,708 | $4,497 | $4,171 | $4,233 | $3,607 | $4,364 | $5,053 | $3,658 | $4,770 | $6,557 | $5,763 | $13,403 | $6,723 | $9,572 | $11,625 | $8,911 | $9,187 | $8,513 | |
| Aircraft Ownership (000) | $8,305 | $8,223 | $7,954 | $8,265 | $56,740 | $27,242 | $23,089 | $33,508 | $31,680 | $27,005 | $26,081 | $26,127 | $28,112 | $26,892 | $30,233 | $30,230 | $85,483 | $6,263 | $6,638 | $6,777 | $5,977 | $6,495 | $10,627 | $15,566 | $9,638 | $6,364 | |
| Rentals (000) | $5,993 | $5,941 | $4,644 | $5,076 | $4,662 | $3,899 | $16,902 | $31,430 | $31,057 | $26,427 | $25,449 | $25,413 | $26,999 | $25,294 | $25,302 | $25,175 | $83,291 | $3,481 | $3,673 | $3,813 | $2,866 | $3,132 | $6,406 | $12,551 | $6,509 | $5,271 | |
| Depreciation and Amortization (000) | $2,312 | $2,281 | $3,310 | $3,189 | $52,077 | $23,343 | $6,187 | $2,078 | $622 | $578 | $632 | $714 | $1,113 | $1,598 | $4,931 | $5,054 | $2,192 | $2,782 | $2,964 | $2,964 | $3,110 | $3,363 | $4,221 | $3,015 | $3,129 | $1,093 | |
| Other (000) | $44 | $253 | -$174 | $0 | $104 | -$556 | -$8,055 | -$138 | $448 | $870 | $1,342 | $966 | $792 | $2,282 | $1,886 | $1,283 | $8,521 | $14,750 | $14,676 | $14,506 | $16,580 | $18,655 | $19,827 | $21,452 | $17,217 | $6,889 | |
| Indicies | |||||||||||||||||||||||||||
| Aircraft In Fleet | 13 | 13 | 12 | 13 | 14 | 15 | 14 | 10 | 13 | 11 | 11 | 11 | 11 | 12 | 15 | 15 | 15 | 18 | 18 | 18 | 18 | 18 | 20 | 20 | 20 | 19 | |
| Seats Per Departure | 139 | 139 | 139 | 139 | 134 | 133 | 122 | 120 | 123 | 118 | 123 | 123 | 123 | 123 | 122 | 122 | 122 | 121 | 121 | 121 | 125 | 128 | 128 | 127 | 128 | 128 | |
| Average Stage Length | 124 | 124 | 126 | 127 | 126 | 127 | 129 | 128 | 128 | 127 | 129 | 132 | 131 | 133 | 134 | 135 | 137 | 137 | 138 | 138 | 139 | 138 | 139 | 140 | 138 | 142 | |
| Gallons of Fuel Per Block Hour | 884 | 880 | 981 | 982 | 944 | 952 | 752 | 541 | 687 | 695 | 687 | 668 | 668 | 653 | 639 | 646 | 658 | 646 | 646 | 643 | 643 | 637 | 632 | 633 | 634 | 642 | |
| Load Factor | 52.2% | 55.1% | 57.9% | 56.0% | 57.4% | 58.7% | 65.2% | 71.2% | 75.7% | 75.7% | 73.5% | 73.1% | 78.4% | 79.0% | 75.4% | 80.6% | 79.8% | 76.6% | 80.3% | 79.4% | 78.0% | 76.5% | 75.2% | 73.5% | 73.5% | 48.8% | |
| Daily Utilization per Aircraft | |||||||||||||||||||||||||||
| Block Hours | 7.03 | 6.88 | 6.51 | 6.42 | 6.25 | 6.23 | 6.75 | 7.59 | 5.22 | 5.93 | 6.01 | 6.68 | 7.06 | 7.68 | 7.32 | 6.93 | 6.83 | 6.40 | 6.32 | 6.56 | 6.68 | 6.77 | 6.62 | 6.70 | 6.44 | 2.84 | |
| Airborne Hours | 4.71 | 4.60 | 4.40 | 4.34 | 4.33 | 4.31 | 4.56 | 4.99 | 3.45 | 3.89 | 3.78 | 4.42 | 4.58 | 4.96 | 5.36 | 4.39 | 4.98 | 4.05 | 4.02 | 4.12 | 4.15 | 4.18 | 4.03 | 4.06 | 3.89 | 1.76 | |
| Departures | 11.56 | 11.18 | 10.74 | 10.76 | 10.71 | 10.54 | 10.18 | 12.28 | 8.65 | 9.85 | 9.80 | 10.60 | 11.09 | 11.87 | 11.10 | 10.31 | 10.18 | 9.46 | 9.15 | 9.31 | 9.32 | 9.35 | 8.95 | 8.99 | 8.73 | 3.90 | |
| Traffic | |||||||||||||||||||||||||||
| Block Hours | 33,159 | 32,758 | 29,703 | 29,856 | 31,578 | 33,912 | 34,189 | 26,983 | 24,447 | 23,861 | 24,134 | 26,804 | 28,474 | 33,620 | 40,836 | 38,173 | 37,483 | 42,167 | 41,550 | 43,110 | 43,917 | 44,485 | 47,761 | 48,910 | 46,988 | 20,059 | |
| Airborne Hours | 22,231 | 21,876 | 20,090 | 20,179 | 21,882 | 23,485 | 23,068 | 17,737 | 16,159 | 15,676 | 15,194 | 17,751 | 18,493 | 21,740 | 29,883 | 24,189 | 27,336 | 26,688 | 26,389 | 27,068 | 27,273 | 27,472 | 29,047 | 29,663 | 28,366 | 12,421 | |
| Departures | 54,484 | 53,211 | 48,991 | 50,067 | 54,093 | 57,380 | 51,519 | 43,646 | 40,476 | 39,644 | 39,366 | 42,546 | 44,759 | 51,985 | 61,962 | 56,745 | 55,896 | 62,364 | 60,131 | 61,164 | 61,224 | 61,429 | 64,541 | 65,625 | 63,696 | 27,512 | |
| RPMs | 489,463,000 | 506,668,000 | 496,703,000 | 493,596,000 | 526,520,000 | 569,298,000 | 525,716,000 | 479,445,558 | 480,555,569 | 446,634,441 | 460,327,878 | 503,792,056 | 567,180,810 | 669,076,249 | 759,102,451 | 751,552,946 | 741,648,752 | 791,749,709 | 807,384,123 | 813,656,297 | 830,037,961 | 831,831,758 | 865,726,760 | 860,194,286 | 828,897,505 | 244,093,077 | |
| ASMs | 936,961,000 | 919,363,000 | 858,347,000 | 881,681,000 | 918,077,000 | 970,282,000 | 806,457,000 | 673,195,136 | 634,934,979 | 589,853,538 | 626,349,948 | 688,753,137 | 723,754,017 | 847,174,053 | 1,007,242,149 | 932,510,577 | 929,895,731 | 1,033,245,373 | 1,005,747,500 | 1,024,145,252 | 1,063,556,211 | 1,086,722,304 | 1,150,761,984 | 1,170,330,725 | 1,127,122,176 | 500,364,288 | |
| Miles | 6,740,344 | 6,613,773 | 6,175,864 | 6,343,041 | 6,834,774 | 7,294,470 | 6,631,382 | 5,603,748 | 5,162,073 | 5,017,812 | 5,092,276 | 5,599,619 | 5,884,179 | 6,897,251 | 8,272,763 | 7,654,829 | 7,635,980 | 8,522,521 | 8,303,670 | 8,449,409 | 8,528,402 | 8,490,018 | 8,990,328 | 9,183,358 | 8,805,846 | 3,909,096 | |
| Gallons | 29,303,425 | 28,835,838 | 29,152,357 | 29,315,511 | 29,817,967 | 32,297,268 | 25,714,983 | 14,600,044 | 16,794,024 | 16,579,109 | 16,590,116 | 17,916,078 | 19,018,418 | 21,964,380 | 26,087,420 | 24,660,167 | 24,677,211 | 27,226,510 | 26,849,960 | 27,741,249 | 28,235,748 | 28,341,328 | 30,166,411 | 30,936,523 | 29,785,384 | 12,875,206 | |
| Aircraft Days | 4,715 | 4,758 | 4,561 | 4,653 | 5,051 | 5,444 | 5,063 | 3,555 | 4,680 | 4,026 | 4,015 | 4,015 | 4,036 | 4,380 | 5,580 | 5,505 | 5,491 | 6,593 | 6,570 | 6,570 | 6,570 | 6,569 | 7,210 | 7,300 | 7,300 | 7,055 | |
| Large Narrowbodies | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,055 | $79,088 | $216,668 | $160,097 | |
| Pilots (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $324 | $20,300 | $46,348 | $55,099 | |
| Salaries and Wages (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $39 | $11,993 | $28,447 | $34,808 | |
| Pilot Training (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $134 | $2,794 | $4,068 | $3,944 | |
| Benefits and Payroll Taxes (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $136 | $4,653 | $10,994 | $14,551 | |
| Per Diem/ Personnel (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $15 | $860 | $2,840 | $1,796 | |
| Purchased Goods (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $250 | $35,086 | $85,320 | $29,507 | |
| Fuel/Oil (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $185 | $32,498 | $78,693 | $26,865 | |
| Insurance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $230 | $498 | $774 | |
| Other (inc. Tax) (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $65 | $2,358 | $6,128 | $1,868 | |
| Maintenance (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $263 | $8,000 | $49,413 | $28,826 | |
| Labor (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5 | $867 | $2,187 | $3,485 | |
| Materials (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $137 | $1,888 | $1,697 | $1,871 | |
| Third Party (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $56 | $5,709 | $18,637 | $8,778 | |
| Total Direct (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $198 | $5,934 | $22,521 | $13,438 | |
| Burden (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $64 | $3,867 | $26,892 | $15,388 | |
| Aircraft Ownership (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $104 | $6,420 | $10,636 | $15,037 | |
| Rentals (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $104 | $2,574 | $1,847 | $6,106 | |
| Depreciation and Amortization (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,846 | $8,789 | $8,931 | |
| Other (000) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $114 | $9,281 | $24,951 | $31,628 | |
| Indicies | |||||||||||||||||||||||||||
| Aircraft In Fleet | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 13 | 17 | |
| Seats Per Departure | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 189 | 189 | 189 | |
| Average Stage Length | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,518 | 2,472 | 1,621 | |
| Gallons of Fuel Per Block Hour | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 829 | 800 | 747 | |
| Load Factor | 85.5% | 87.5% | 58.5% | ||||||||||||||||||||||||
| Daily Utilization per Aircraft | |||||||||||||||||||||||||||
| Block Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.83 | 10.18 | 3.66 | |
| Airborne Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.54 | 9.51 | 3.33 | |
| Departures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.58 | 1.86 | 0.97 | |
| Traffic | |||||||||||||||||||||||||||
| Block Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,488.00 | 49,605.00 | 23,079.00 | |
| Airborne Hours | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15,959.00 | 46,333.00 | 20,998.00 | |
| Departures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,951.00 | 9,041.00 | 6,121.00 | |
| RPMs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200,818,696 | 3,694,963,183 | 1,096,831,585 | |
| ASMs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,404,428,760 | 4,223,518,551 | 1,875,543,579 | |
| Miles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,431,486 | 22,346,688 | 9,923,511 | |
| Gallons | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,663,568 | 39,671,367 | 17,230,554 | |
| Aircraft Days | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,868.00 | 4,871.00 | 6,310.00 | |
| Widebodies | $107,671 | $131,712 | $144,774 | $142,304 | $163,265 | $245,550 | $248,662 | $281,590 | $260,259 | $287,629 | $350,049 | $392,875 | $451,904 | $584,455 | $454,944 | $539,734 | $776,156 | $933,174 | $1,060,130 | $1,059,402 | $861,088 | $894,797 | $935,730 | $1,064,707 | $888,994 | $493,296 | |
| Pilots (000) | $15,631 | $15,849 | $17,863 | $17,843 | $22,171 | $27,926 | $35,417 | $44,706 | $45,971 | $45,264 | $42,862 | $42,703 | $41,557 | $46,153 | $54,462 | $61,303 | $75,548 | $100,987 | $116,685 | $112,073 | $125,672 | $127,616 | $158,090 | $165,928 | $155,315 | $138,379 | |
| Salaries and Wages (000) | $9,571 | $10,497 | $12,320 | $12,702 | $15,675 | $20,441 | $23,147 | $29,660 | $29,051 | $24,986 | $24,944 | $26,522 | $28,679 | $33,482 | $32,393 | $36,383 | $44,210 | $54,253 | $64,691 | $68,388 | $70,653 | $72,624 | $104,005 | $109,835 | $104,248 | $92,864 | |
| Pilot Training (000) | $793 | $471 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2 | $32 | $0 | $930 | $1,766 | $3,733 | $4,726 | $4,423 | $5,055 | $4,822 | $5,163 | $7,767 | $11,447 | $10,664 | $8,205 | |
| Benefits and Payroll Taxes (000) | $4,664 | $4,213 | $4,763 | $4,313 | $5,154 | $5,852 | $10,434 | $13,036 | $15,003 | $18,864 | $15,832 | $13,620 | $9,941 | $9,421 | $18,118 | $19,905 | $23,103 | $35,987 | $40,952 | $32,692 | $44,328 | $43,039 | $38,723 | $36,592 | $33,813 | $34,226 | |
| Per Diem/ Personnel (000) | $603 | $668 | $780 | $828 | $1,343 | $1,633 | $1,835 | $2,010 | $1,917 | $1,414 | $2,086 | $2,560 | $2,905 | $3,249 | $3,020 | $3,249 | $4,502 | $6,022 | $6,619 | $5,938 | $5,869 | $6,790 | $7,595 | $8,053 | $6,590 | $3,083 | |
| Purchased Goods (000) | $38,672 | $54,042 | $57,795 | $48,934 | $57,950 | $99,746 | $93,114 | $83,175 | $85,529 | $118,023 | $174,033 | $205,602 | $244,632 | $354,203 | $198,153 | $267,493 | $436,285 | $546,245 | $614,072 | $595,116 | $367,385 | $303,776 | $387,684 | $493,934 | $396,199 | $115,265 | |
| Fuel/Oil (000) | $35,786 | $48,389 | $51,613 | $42,960 | $51,720 | $90,390 | $83,578 | $70,944 | $73,864 | $106,670 | $162,953 | $194,848 | $232,904 | $341,812 | $189,107 | $255,916 | $422,651 | $530,286 | $599,638 | $577,465 | $352,600 | $290,043 | $371,817 | $477,824 | $383,901 | $111,049 | |
| Insurance (000) | $421 | $499 | $463 | $453 | $293 | $392 | $841 | $3,153 | $3,411 | $2,890 | $2,704 | $2,162 | $1,932 | $1,276 | $1,214 | $1,318 | $1,439 | $2,684 | $1,523 | $1,226 | $1,448 | $1,555 | $1,269 | $1,178 | $1,238 | $1,362 | |
| Other (inc. Tax) (000) | $2,465 | $5,154 | $5,718 | $5,521 | $5,938 | $8,964 | $8,695 | $9,079 | $8,255 | $8,463 | $8,376 | $8,592 | $9,796 | $11,116 | $7,831 | $10,259 | $12,195 | $13,274 | $12,911 | $16,425 | $13,337 | $12,177 | $14,598 | $14,931 | $11,060 | $2,854 | |
| Maintenance (000) | $42,506 | $50,383 | $56,297 | $61,775 | $70,094 | $93,185 | $97,867 | $89,649 | $47,810 | $42,766 | $49,379 | $57,403 | $76,182 | $86,525 | $102,719 | $97,438 | $135,297 | $148,922 | $171,307 | $188,689 | $188,345 | $208,105 | $193,514 | $191,344 | $169,147 | $92,248 | |
| Labor (000) | $607 | $591 | $640 | $656 | $697 | $740 | $1,083 | $2,444 | $2,310 | $2,186 | $2,456 | $2,407 | $2,344 | $2,105 | $2,052 | $2,273 | $2,419 | $2,792 | $3,220 | $2,892 | $2,797 | $2,655 | $2,312 | $4,129 | $3,493 | $3,334 | |
| Materials (000) | $157 | $240 | $256 | $436 | $590 | $366 | $363 | $921 | $2,422 | $2,543 | $3,409 | $5,076 | $8,821 | $7,868 | $9,320 | $5,930 | $6,224 | $6,053 | $5,194 | $6,481 | $4,049 | $7,089 | $7,859 | $5,312 | $4,141 | $3,072 | |
| Third Party (000) | $37,320 | $45,207 | $50,914 | $56,163 | $64,152 | $84,077 | $87,251 | $72,634 | $35,438 | $29,855 | $35,246 | $41,928 | $57,178 | $67,580 | $78,377 | $75,193 | $110,493 | $123,862 | $138,121 | $158,110 | $151,918 | $160,464 | $142,982 | $152,560 | $144,018 | $66,015 | |
| Total Direct (000) | $38,067 | $46,039 | $51,810 | $57,256 | $65,439 | $85,181 | $88,628 | $75,967 | $40,088 | $34,831 | $41,464 | $49,412 | $68,343 | $77,553 | $89,749 | $86,964 | $118,901 | $132,707 | $146,534 | $167,460 | $158,758 | $170,208 | $153,152 | $161,416 | $149,673 | $72,421 | |
| Burden (000) | $4,439 | $4,345 | $4,488 | $4,519 | $4,655 | $8,004 | $9,239 | $13,682 | $7,722 | $7,935 | $7,914 | $7,991 | $7,839 | $8,972 | $12,970 | $10,474 | $16,396 | $16,215 | $24,773 | $21,229 | $29,587 | $37,897 | $40,362 | $29,928 | $19,507 | $19,832 | |
| Aircraft Ownership (000) | $10,863 | $11,341 | $12,819 | $13,752 | $13,049 | $24,193 | $24,775 | $64,092 | $81,011 | $80,525 | $82,594 | $85,567 | $88,067 | $94,135 | $97,912 | $105,036 | $99,606 | $99,432 | $112,438 | $110,186 | $120,372 | $149,998 | $138,557 | $153,935 | $118,634 | $101,067 | |
| Rentals (000) | $10,484 | $11,013 | $12,237 | $13,112 | $10,620 | $13,909 | $23,064 | $52,033 | $80,396 | $79,663 | $81,376 | $84,179 | $70,627 | $73,572 | $76,790 | $87,547 | $99,606 | $95,303 | $104,862 | $102,609 | $112,787 | $142,390 | $130,779 | $146,079 | $110,183 | $92,636 | |
| Depreciation and Amortization (000) | $378 | $328 | $583 | $640 | $2,428 | $10,284 | $1,712 | $12,059 | $614 | $862 | $1,218 | $1,388 | $17,440 | $20,563 | $21,123 | $17,489 | $0 | $4,129 | $7,576 | $7,576 | $7,585 | $7,609 | $7,778 | $7,856 | $8,451 | $8,431 | |
| Other (000) | $0 | $95 | $0 | $0 | $0 | $500 | -$2,511 | -$31 | -$63 | $1,050 | $1,181 | $1,599 | $1,466 | $3,439 | $1,698 | $8,465 | $29,422 | $37,588 | $45,627 | $53,339 | $59,315 | $105,302 | $57,885 | $59,566 | $49,699 | $46,338 | |
| Indicies | |||||||||||||||||||||||||||
| Aircraft In Fleet | 7 | 9 | 8 | 10 | 12 | 14 | 18 | 12 | 15 | 14 | 14 | 14 | 17 | 19 | 18 | 20 | 20 | 24 | 27 | 29 | 30 | 31 | 31 | 31 | 24 | 24 | |
| Seats Per Departure | 303 | 301 | 300 | 304 | 89 | 295 | 293 | 288 | 262 | 260 | 260 | 260 | 260 | 261 | 261 | 263 | 268 | 274 | 278 | 283 | 286 | 286 | 279 | 274 | 278 | 242 | |
| Average Stage Length | 2,323 | 2,254 | 2,284 | 2,190 | 7,824 | 2,575 | 2,690 | 2,400 | 2,527 | 2,649 | 2,715 | 2,678 | 2,655 | 2,477 | 2,751 | 2,753 | 2,930 | 3,088 | 3,192 | 3,074 | 2,982 | 3,009 | 3,000 | 3,037 | 3,293 | 3,140 | |
| Gallons of Fuel Per Block Hour | 1,864 | 2,377 | 2,274 | 2,291 | 2,366 | 2,492 | 2,518 | 1,625 | 1,651 | 1,610 | 1,470 | 1,572 | 1,578 | 1,506 | 1,561 | 1,550 | 1,583 | 1,627 | 1,651 | 1,675 | 1,637 | 1,654 | 1,661 | 1,636 | 1,700 | 1,657 | |
| Load Factor | 83.1% | 79.7% | 80.0% | 79.4% | 80.5% | 80.9% | 81.5% | 80.8% | 80.8% | 87.0% | 88.5% | 87.7% | 88.1% | 83.0% | 84.9% | 85.9% | 84.7% | 83.7% | 81.3% | 81.4% | 81.6% | 84.8% | 86.6% | 86.1% | 87.3% | 62.5% | |
| Daily Utilization per Aircraft | |||||||||||||||||||||||||||
| Block Hours | 9.55 | 9.26 | 10.75 | 8.94 | 9.17 | 8.97 | 7.78 | 10.15 | 9.84 | 10.41 | 11.27 | 11.47 | 11.09 | 10.32 | 10.74 | 10.52 | 11.79 | 12.06 | 12.06 | 11.27 | 11.38 | 11.61 | 12.04 | 12.39 | 13.20 | 5.19 | |
| Airborne Hours | 8.76 | 8.46 | 9.74 | 8.12 | 8.30 | 8.12 | 7.05 | 9.04 | 9.28 | 9.77 | 11.22 | 10.72 | 10.41 | 9.66 | 10.24 | 9.84 | 11.22 | 11.31 | 11.31 | 10.58 | 10.66 | 10.87 | 11.27 | 11.40 | 12.34 | 4.88 | |
| Departures | 1.96 | 1.92 | 2.21 | 1.89 | 1.84 | 1.62 | 1.34 | 1.88 | 1.85 | 1.88 | 1.99 | 2.03 | 1.98 | 1.95 | 1.82 | 1.78 | 1.89 | 1.84 | 1.78 | 1.72 | 1.77 | 1.79 | 1.86 | 1.89 | 1.87 | 0.78 | |
| Traffic | |||||||||||||||||||||||||||
| Block Hours | 25,891 | 29,805 | 32,590 | 33,315 | 38,763 | 47,164 | 52,393 | 45,721 | 52,912 | 53,341 | 57,263 | 59,657 | 68,835 | 71,174 | 71,408 | 75,044 | 88,023 | 105,893 | 120,768 | 120,585 | 125,339 | 129,891 | 137,783 | 138,666 | 117,290 | 45,500 | |
| Airborne Hours | 23,747 | 27,207 | 29,542 | 30,286 | 35,051 | 42,702 | 47,469 | 40,710 | 49,879 | 50,044 | 57,037 | 55,778 | 64,630 | 66,633 | 68,039 | 70,214 | 83,769 | 99,257 | 113,346 | 113,189 | 117,438 | 121,614 | 128,971 | 127,598 | 109,656 | 42,747 | |
| Departures | 5,306 | 6,162 | 6,688 | 7,050 | 7,785 | 8,527 | 9,014 | 8,472 | 9,940 | 9,627 | 10,101 | 10,580 | 12,291 | 13,425 | 12,125 | 12,719 | 14,120 | 16,160 | 17,873 | 18,427 | 19,486 | 20,033 | 21,298 | 21,134 | 16,620 | 6,797 | |
| RPMs | 3,107,700,000 | 3,333,367,000 | 3,664,318,000 | 3,724,219,000 | 4,353,235,000 | 5,237,372,000 | 5,799,901,000 | 4,734,234,280 | 5,311,441,633 | 5,768,535,522 | 6,311,056,454 | 6,455,139,346 | 7,482,636,549 | 7,196,813,828 | 7,383,085,826 | 7,918,513,731 | 9,402,621,195 | 11,437,113,295 | 12,880,318,503 | 13,063,627,344 | 13,581,959,184 | 14,642,172,805 | 15,435,085,825 | 15,129,290,838 | 13,285,952,996 | 3,230,017,644 | |
| ASMs | 3,740,502,000 | 4,181,527,000 | 4,581,395,000 | 4,693,002,000 | 5,405,462,000 | 6,471,437,000 | 7,116,913,000 | 5,860,364,501 | 6,575,077,480 | 6,633,402,061 | 7,132,295,091 | 7,364,479,076 | 8,497,145,637 | 8,672,409,656 | 8,697,126,299 | 9,213,860,438 | 11,099,974,368 | 13,662,353,279 | 15,848,453,257 | 16,053,648,427 | 16,637,858,178 | 17,264,055,050 | 17,827,123,889 | 17,572,342,658 | 15,213,770,956 | 5,170,708,538 | |
| Miles | 12,328,297 | 13,888,878 | 15,276,839 | 15,442,746 | 60,907,015 | 21,955,815 | 24,251,580 | 20,332,466 | 25,114,625 | 25,500,488 | 27,423,011 | 28,332,077 | 32,629,006 | 33,257,973 | 33,358,657 | 35,017,868 | 41,369,758 | 49,894,698 | 57,046,742 | 56,653,798 | 58,097,610 | 60,272,793 | 63,901,171 | 64,191,444 | 54,733,000 | 21,344,040 | |
| Gallons | 48,254,237 | 70,848,227 | 74,114,285 | 76,318,400 | 91,699,655 | 117,525,596 | 131,904,819 | 74,299,887 | 87,336,355 | 85,891,067 | 84,156,782 | 93,786,260 | 108,629,357 | 107,200,817 | 111,502,130 | 116,334,940 | 139,325,531 | 172,237,847 | 199,364,340 | 201,940,031 | 205,129,603 | 214,870,470 | 228,862,661 | 226,898,853 | 199,428,118 | 75,371,216 | |
| Aircraft Days | 2,712 | 3,217 | 3,032 | 3,728 | 4,225 | 5,260 | 6,732 | 4,504 | 5,375 | 5,123 | 5,082 | 5,202 | 6,209 | 6,897 | 6,647 | 7,135 | 7,463 | 8,778 | 10,018 | 10,698 | 11,016 | 11,188 | 11,447 | 11,194 | 8,884 | 8,761 | |
| Total Fleet | $181,731 | $209,329 | $221,579 | $219,853 | $296,272 | $351,773 | $325,166 | $371,457 | $343,898 | $382,358 | $453,764 | $509,728 | $584,968 | $747,226 | $613,254 | $709,495 | $1,039,230 | $1,140,818 | $1,271,021 | $1,270,543 | $1,047,484 | $1,069,261 | $1,137,238 | $1,375,337 | $1,321,982 | $780,640 | |
| Pilots (000) | $30,853 | $29,469 | $30,538 | $30,424 | $36,042 | $42,936 | $54,355 | $65,521 | $64,904 | $66,256 | $63,137 | $63,191 | $61,048 | $67,161 | $83,349 | $89,953 | $102,841 | $133,426 | $149,335 | $143,207 | $162,010 | $164,801 | $200,040 | $228,896 | $245,953 | $234,471 | |
| Salaries and Wages (000) | $19,238 | $19,709 | $21,376 | $21,927 | $26,027 | $32,112 | $36,188 | $44,362 | $41,905 | $37,213 | $37,179 | $39,109 | $42,102 | $49,028 | $48,583 | $52,362 | $60,437 | $71,654 | $82,551 | $87,115 | $89,916 | $92,253 | $128,606 | $149,052 | $159,988 | $153,659 | |
| Pilot Training (000) | $1,574 | $951 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2 | $32 | $0 | $1,624 | $3,000 | $5,127 | $6,089 | $5,959 | $6,531 | $6,544 | $7,400 | $11,545 | $17,692 | $19,291 | $15,205 | |
| Benefits and Payroll Taxes (000) | $9,216 | $7,924 | $8,211 | $7,467 | $8,362 | $8,990 | $16,028 | $19,049 | $20,926 | $27,486 | $23,531 | $21,074 | $15,515 | $14,139 | $29,512 | $30,764 | $32,193 | $49,044 | $53,526 | $42,862 | $59,001 | $57,446 | $51,262 | $52,415 | $56,374 | $60,096 | |
| Per Diem/ Personnel (000) | $825 | $885 | $950 | $1,029 | $1,652 | $1,834 | $2,139 | $2,110 | $2,073 | $1,556 | $2,427 | $3,006 | $3,399 | $3,993 | $3,630 | $3,827 | $5,085 | $6,638 | $7,300 | $6,699 | $6,550 | $7,702 | $8,627 | $9,737 | $10,299 | $5,512 | |
| Purchased Goods (000) | $57,515 | $76,701 | $78,882 | $67,296 | $77,045 | $127,967 | $116,200 | $100,601 | $101,850 | $139,745 | $204,240 | $244,496 | $294,145 | $426,304 | $245,641 | $324,887 | $515,279 | $634,944 | $700,632 | $678,225 | $417,880 | $344,769 | $441,349 | $598,993 | $542,497 | $163,922 | |
| Fuel/Oil (000) | $53,096 | $68,489 | $70,274 | $59,017 | $68,467 | $115,791 | $103,995 | $84,942 | $87,527 | $125,991 | $190,490 | $230,860 | $278,996 | $409,524 | $232,971 | $309,301 | $496,782 | $613,633 | $681,071 | $655,538 | $399,474 | $327,835 | $421,472 | $575,657 | $519,414 | $155,712 | |
| Insurance (000) | $853 | $906 | $843 | $796 | $546 | $663 | $1,535 | $5,099 | $4,669 | $3,764 | $3,514 | $2,789 | $2,465 | $1,615 | $1,675 | $1,822 | $1,860 | $3,069 | $1,717 | $1,355 | $1,563 | $1,665 | $1,378 | $1,539 | $1,864 | $2,276 | |
| Other (inc. Tax) (000) | $3,566 | $7,307 | $7,765 | $7,483 | $8,032 | $11,514 | $10,670 | $10,560 | $9,655 | $9,989 | $10,237 | $10,847 | $12,684 | $15,165 | $10,995 | $13,764 | $16,638 | $18,242 | $17,844 | $21,332 | $16,843 | $15,269 | $18,498 | $21,797 | $21,219 | $5,934 | |
| Maintenance (000) | $74,152 | $83,248 | $91,561 | $100,117 | $113,294 | $129,491 | $117,312 | $107,905 | $64,069 | $66,907 | $75,189 | $87,782 | $111,339 | $127,013 | $152,535 | $149,642 | $198,078 | $214,415 | $241,676 | $264,303 | $265,349 | $279,242 | $268,735 | $281,228 | $302,758 | $174,923 | |
| Labor (000) | $6,071 | $6,099 | $6,566 | $6,213 | $6,720 | $7,703 | $5,586 | $5,922 | $5,746 | $6,361 | $6,719 | $6,757 | $7,146 | $6,812 | $7,321 | $7,626 | $8,289 | $9,835 | $10,659 | $9,172 | $10,112 | $9,494 | $8,968 | $13,831 | $15,652 | $17,937 | |
| Materials (000) | $4,774 | $5,508 | $6,741 | $6,541 | $7,547 | $6,061 | $2,960 | $1,990 | $3,803 | $4,721 | $5,812 | $9,176 | $12,245 | $12,299 | $14,098 | $11,266 | $13,125 | $12,288 | $11,682 | $13,426 | $10,074 | $13,762 | $15,369 | $12,874 | $12,549 | $9,041 | |
| Third Party (000) | $60,340 | $66,217 | $71,939 | $78,883 | $88,335 | $104,573 | $98,557 | $83,614 | $44,190 | $43,146 | $50,220 | $59,625 | $79,679 | $94,567 | $113,093 | $111,822 | $155,734 | $169,520 | $188,799 | $207,096 | $208,859 | $209,378 | $192,347 | $216,784 | $221,159 | $104,915 | |
| Total Direct (000) | $66,389 | $76,104 | $84,294 | $92,795 | $105,771 | $118,334 | $106,213 | $91,412 | $53,638 | $54,475 | $63,104 | $75,558 | $99,893 | $113,678 | $134,513 | $135,510 | $176,912 | $191,643 | $211,140 | $229,672 | $229,039 | $231,772 | $216,684 | $240,322 | $247,205 | $131,196 | |
| Burden (000) | $7,763 | $7,144 | $7,267 | $7,322 | $7,523 | $11,157 | $11,099 | $16,493 | $10,431 | $12,432 | $12,085 | $12,224 | $11,446 | $13,336 | $18,023 | $14,132 | $21,166 | $22,772 | $30,536 | $34,632 | $36,310 | $47,470 | $52,051 | $42,707 | $55,586 | $43,732 | |
| Aircraft Ownership (000) | $19,168 | $19,564 | $20,773 | $22,017 | $69,788 | $51,435 | $47,865 | $97,599 | $112,691 | $107,530 | $108,675 | $111,694 | $116,179 | $121,027 | $128,145 | $135,265 | $185,089 | $105,695 | $119,076 | $116,963 | $126,349 | $156,494 | $149,288 | $175,921 | $138,908 | $122,468 | |
| Rentals (000) | $16,478 | $16,954 | $16,881 | $18,188 | $15,283 | $17,808 | $39,966 | $83,462 | $111,454 | $106,090 | $106,825 | $109,592 | $97,625 | $98,866 | $102,092 | $112,723 | $182,897 | $98,784 | $108,535 | $106,422 | $115,654 | $145,521 | $137,289 | $161,204 | $118,539 | $104,012 | |
| Depreciation and Amortization (000) | $2,690 | $2,610 | $3,892 | $3,829 | $54,506 | $33,627 | $7,899 | $14,137 | $1,237 | $1,441 | $1,850 | $2,102 | $18,553 | $22,161 | $26,053 | $22,543 | $2,192 | $6,911 | $10,541 | $10,541 | $10,695 | $10,972 | $11,999 | $14,717 | $20,369 | $18,456 | |
| Other (000) | $43 | $348 | -$174 | $0 | $104 | -$56 | -$10,565 | -$169 | $385 | $1,921 | $2,522 | $2,565 | $2,258 | $5,721 | $3,583 | $9,748 | $37,943 | $52,338 | $60,303 | $67,845 | $75,895 | $123,957 | $77,826 | $90,299 | $91,867 | $84,855 | |
| Indicies | |||||||||||||||||||||||||||
| Aircraft In Fleet | 20 | 22 | 21 | 23 | 25 | 29 | 32 | 22 | 28 | 25 | 25 | 25 | 28 | 31 | 33 | 35 | 35 | 42 | 45 | 47 | 48 | 49 | 51 | 56 | 58 | 60 | |
| Seats Per Departure | 245 | 249 | 254 | 256 | 93 | 254 | 257 | 252 | 238 | 237 | 239 | 237 | 239 | 237 | 233 | 238 | 245 | 252 | 258 | 262 | 266 | 267 | 260 | 249 | 239 | 215 | |
| Average Stage Length | 319 | 345 | 385 | 381 | 1,095 | 444 | 510 | 498 | 601 | 619 | 657 | 639 | 675 | 614 | 562 | 614 | 700 | 744 | 838 | 818 | 825 | 844 | 849 | 901 | 961 | 870 | |
| Gallons of Fuel Per Block Hour | 1,313 | 1,593 | 1,658 | 1,672 | 1,728 | 1,848 | 1,820 | 1,223 | 1,346 | 1,327 | 1,238 | 1,292 | 1,312 | 1,233 | 1,226 | 1,245 | 1,307 | 1,347 | 1,394 | 1,403 | 1,379 | 1,395 | 1,396 | 1,330 | 1,257 | 1,190 | |
| Load Factor | 76.9% | 75.3% | 76.5% | 75.7% | 77.2% | 78.0% | 79.8% | 79.8% | 80.3% | 86.0% | 87.3% | 86.4% | 87.3% | 82.6% | 83.9% | 85.4% | 84.3% | 83.2% | 81.2% | 81.3% | 81.4% | 84.3% | 85.9% | 85.3% | 86.6% | 60.6% | |
| Daily Utilization per Aircraft | |||||||||||||||||||||||||||
| Block Hours | 7.95 | 7.84 | 8.20 | 7.54 | 7.58 | 7.57 | 7.34 | 9.02 | 7.69 | 8.44 | 8.95 | 9.38 | 9.50 | 9.29 | 9.18 | 8.96 | 9.69 | 9.63 | 9.79 | 9.48 | 9.62 | 9.82 | 9.95 | 10.02 | 10.16 | 4.01 | |
| Airborne Hours | 6.19 | 6.15 | 6.54 | 6.02 | 6.14 | 6.18 | 5.98 | 7.25 | 6.57 | 7.18 | 7.94 | 7.98 | 8.11 | 7.84 | 8.01 | 7.47 | 8.58 | 8.19 | 8.42 | 8.12 | 8.23 | 8.40 | 8.47 | 8.51 | 8.76 | 3.44 | |
| Departures | 8.05 | 7.44 | 7.33 | 6.82 | 6.67 | 6.16 | 5.13 | 6.47 | 5.01 | 5.39 | 5.44 | 5.76 | 5.57 | 5.80 | 6.06 | 5.50 | 5.40 | 5.11 | 4.70 | 4.61 | 4.59 | 4.59 | 4.60 | 4.41 | 4.24 | 1.83 | |
| Traffic | |||||||||||||||||||||||||||
| Block Hours | 59,050 | 62,563 | 62,293 | 63,171 | 70,341 | 81,076 | 86,582 | 72,704 | 77,359 | 77,202 | 81,397 | 86,461 | 97,309 | 104,794 | 112,244 | 113,217 | 125,506 | 148,060 | 162,318 | 163,695 | 169,256 | 174,376 | 185,544 | 204,064 | 213,883 | 88,638 | |
| Airborne Hours | 45,978 | 49,083 | 49,632 | 50,465 | 56,933 | 66,187 | 70,537 | 58,447 | 66,038 | 65,720 | 72,231 | 73,529 | 83,123 | 88,373 | 97,922 | 94,403 | 111,105 | 125,945 | 139,735 | 140,257 | 144,711 | 149,086 | 158,018 | 173,220 | 184,355 | 76,166 | |
| Departures | 59,790 | 59,373 | 55,679 | 57,117 | 61,878 | 65,907 | 60,533 | 52,118 | 50,416 | 49,271 | 49,467 | 53,126 | 57,050 | 65,410 | 74,087 | 69,464 | 70,016 | 78,524 | 78,004 | 79,591 | 80,710 | 81,462 | 85,839 | 89,710 | 89,357 | 40,430 | |
| RPMs | 3,597,163,000 | 3,840,035,000 | 4,161,021,000 | 4,217,815,000 | 4,879,755,000 | 5,806,670,000 | 6,325,617,000 | 5,213,679,838 | 5,791,997,202 | 6,215,169,963 | 6,771,384,332 | 6,958,931,402 | 8,049,817,359 | 7,865,890,077 | 8,142,188,277 | 8,670,066,677 | 10,144,269,947 | 12,228,863,004 | 13,687,702,626 | 13,877,283,641 | 14,411,997,145 | 15,474,004,563 | 16,300,812,585 | 17,190,303,820 | 17,809,813,684 | 4,570,942,306 | |
| ASMs | 4,677,463,000 | 5,100,890,000 | 5,439,742,000 | 5,574,683,000 | 6,323,539,000 | 7,441,719,000 | 7,923,370,000 | 6,533,559,637 | 7,210,012,459 | 7,223,255,599 | 7,758,645,039 | 8,053,232,213 | 9,220,899,654 | 9,519,583,709 | 9,704,368,448 | 10,146,371,015 | 12,029,870,099 | 14,695,598,652 | 16,854,200,757 | 17,077,793,679 | 17,701,414,389 | 18,350,777,354 | 18,977,885,873 | 20,147,102,143 | 20,564,411,683 | 7,546,616,405 | |
| Miles | 19,068,641 | 20,502,651 | 21,452,703 | 21,785,787 | 67,741,789 | 29,250,285 | 30,882,962 | 25,936,214 | 30,276,698 | 30,518,300 | 32,515,287 | 33,931,696 | 38,513,185 | 40,155,224 | 41,631,420 | 42,672,697 | 49,005,738 | 58,417,219 | 65,350,412 | 65,103,207 | 66,626,012 | 68,762,811 | 72,891,499 | 80,806,288 | 85,885,534 | 35,176,647 | |
| Gallons | 77,557,662 | 99,684,065 | 103,266,642 | 105,633,911 | 121,517,622 | 149,822,864 | 157,619,802 | 88,899,931 | 104,130,379 | 102,470,176 | 100,746,898 | 111,702,338 | 127,647,775 | 129,165,197 | 137,589,550 | 140,995,107 | 164,002,742 | 199,464,357 | 226,214,300 | 229,681,280 | 233,365,351 | 243,211,798 | 259,029,072 | 271,498,944 | 268,884,869 | 105,476,976 | |
| Aircraft Days | 7,427 | 7,975 | 7,593 | 8,381 | 9,276 | 10,704 | 11,795 | 8,059 | 10,055 | 9,149 | 9,097 | 9,217 | 10,245 | 11,277 | 12,227 | 12,640 | 12,954 | 15,371 | 16,588 | 17,268 | 17,586 | 17,757 | 18,657 | 20,362 | 21,055 | 22,126 | |
| SUPPORTING DATA | |||||||||||||||||||||||||||
| Number of Days | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | |
| Small Narrowbodies N1 | |||||||||||||||||||||||||||
| N1 | Sum of Block Hours | 33159 | 32758 | 29703 | 29856 | 31578 | 33912 | 34189 | 26983 | 24447 | 23861 | 24134 | 26804 | 28474 | 33620 | 40836 | 38173 | 37483 | 42167 | 41550 | 43110 | 43917 | 44485 | 47761 | 48910 | 46988 | 20059 |
| N1 | Sum of Airborne Hours | 22231 | 21876 | 20090 | 20179 | 21882 | 23485 | 23068 | 17737 | 16159 | 15676 | 15194 | 17751 | 18493 | 21740 | 29883 | 24189 | 27336 | 26688 | 26389 | 27068 | 27273 | 27472 | 29047 | 29663 | 28366 | 12421 |
| N1 | Sum of Departures | 54484 | 53211 | 48991 | 50067 | 54093 | 57380 | 51519 | 43646 | 40476 | 39644 | 39366 | 42546 | 44759 | 51985 | 61962 | 56745 | 55896 | 62364 | 60131 | 61164 | 61224 | 61429 | 64541 | 65625 | 63696 | 27512 |
| N1 | Sum of RPMs | 4.895E+08 | 5.067E+08 | 4.967E+08 | 4.936E+08 | 5.265E+08 | 5.693E+08 | 5.257E+08 | 4.794E+08 | 4.806E+08 | 4.466E+08 | 4.603E+08 | 5.038E+08 | 5.672E+08 | 6.691E+08 | 7.591E+08 | 7.516E+08 | 7.416E+08 | 791749709 | 807384123 | 813656297 | 830037961 | 831831758 | 865726760 | 860194286 | 828897505 | 244093077 |
| N1 | Sum of ASMs | 9.370E+08 | 9.194E+08 | 8.583E+08 | 8.817E+08 | 9.181E+08 | 9.703E+08 | 8.065E+08 | 6.732E+08 | 6.349E+08 | 5.899E+08 | 6.263E+08 | 6.888E+08 | 7.238E+08 | 8.472E+08 | 1.007E+09 | 9.325E+08 | 9.299E+08 | 1033245373 | 1005747500 | 1024145252 | 1063556211 | 1086722304 | 1150761984 | 1170330725 | 1127122176 | 500364288 |
| N1 | Sum of Miles | 6.740E+06 | 6.614E+06 | 6.176E+06 | 6.343E+06 | 6.835E+06 | 7.294E+06 | 6.631E+06 | 5.604E+06 | 5.162E+06 | 5.018E+06 | 5.092E+06 | 5.600E+06 | 5.884E+06 | 6.897E+06 | 8.273E+06 | 7.655E+06 | 7.636E+06 | 8522521 | 8303670 | 8449409 | 8528402 | 8490018 | 8990328 | 9183358 | 8805846 | 3909096 |
| N1 | Sum of Gallons | 2.930E+07 | 2.884E+07 | 2.915E+07 | 2.932E+07 | 2.982E+07 | 3.230E+07 | 2.571E+07 | 1.460E+07 | 1.679E+07 | 1.658E+07 | 1.659E+07 | 1.792E+07 | 1.902E+07 | 2.196E+07 | 2.609E+07 | 2.466E+07 | 2.468E+07 | 27226510 | 26849960 | 27741249 | 28235748 | 28341328 | 30166411 | 30936523 | 29785384 | 12875206 |
| N1 | Sum of ACFleet | 4715 | 4758 | 4561 | 4653 | 5051 | 5444 | 5063 | 3555 | 4680 | 4026 | 4015 | 4015 | 4036 | 4380 | 5580 | 5505 | 5491 | 6593 | 6570 | 6570 | 6570 | 6569 | 7210 | 7300 | 7300 | 7055 |
| N1 | Sum of Total AC Op | 74060.11 | 77617.65 | 76804.68 | 77549.41 | 133007.72 | 106222.62 | 76503.44 | 89866.9 | 83639.56 | 94729.89 | 103714.69 | 116852.93 | 133063.82 | 162770.81 | 158310.36 | 169760.62 | 263073.71 | 207644.01 | 210891.38 | 211141.13 | 186396.12 | 174464.54 | 200452.96 | 231542.04 | 216319.75 | 127246.58 |
| N1 | Sum of Pilots | 15222.35 | 13619.68 | 12674.53 | 12580.47 | 13870.47 | 15009.88 | 18938.05 | 20815.09 | 18932.82 | 20991.43 | 20274.89 | 20487.7 | 19490.58 | 21007.9 | 28887.43 | 28650.74 | 27293.58 | 32439.21 | 32649.53 | 31134.42 | 36338.88 | 37184.55 | 41625.46 | 42668.5 | 44289.42 | 40993.34 |
| N1 | Sum of Salaries and Wages | 9666.39 | 9211.71 | 9056.67 | 9225 | 10352.67 | 11670.85 | 13040.22 | 14702.56 | 12853.63 | 12227.1 | 12234.82 | 12586.94 | 13422.72 | 15545.73 | 16190.36 | 15979.56 | 16226.97 | 17401.64 | 17859.45 | 18726.78 | 19263.12 | 19628.88 | 24561.81 | 27224.45 | 27293.07 | 25986.52 |
| N1 | Sum of Pilot Training | 781.11 | 479.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 693.62 | 1234.24 | 1393.86 | 1363.71 | 1535.82 | 1476.59 | 1721.45 | 2237.26 | 3644.32 | 3451.49 | 4559.63 | 3056.06 |
| N1 | Sum of Benefits and Payroll Taxes | 4552.35 | 3710.99 | 3447.86 | 3154.51 | 3208.36 | 3137.59 | 5593.8 | 6012.87 | 5923.31 | 8622.26 | 7699.3 | 7454.69 | 5574.14 | 4718.18 | 11393.95 | 10858.42 | 9089.82 | 13057.89 | 12573.73 | 10169.83 | 14673.57 | 14406.82 | 12403.3 | 11169 | 11567.64 | 11318.89 |
| N1 | Sum of Per Diem/ Personnel | 222.5 | 216.99 | 170 | 200.96 | 309.44 | 201.44 | 304.03 | 99.66 | 155.88 | 142.07 | 340.77 | 446.07 | 493.72 | 743.99 | 609.5 | 578.52 | 582.93 | 615.97 | 680.53 | 761.22 | 680.74 | 911.59 | 1016.03 | 823.56 | 869.08 | 631.87 |
| N1 | Sum of Purchased Goods | 18843.24 | 22658.63 | 21086.96 | 18362.22 | 19094.3 | 28221.23 | 23085.39 | 17425.89 | 16321.12 | 21721.84 | 30206.99 | 38893.68 | 49512.62 | 72100.75 | 47488.27 | 57393.68 | 78994.05 | 88698.55 | 86560.72 | 83109.1 | 50495.37 | 40992.6 | 53414.66 | 69972.21 | 60978.22 | 19150.41 |
| N1 | Sum of Fuel/Oil | 17309.69 | 20099.43 | 18660.91 | 16057.1 | 16747.47 | 25400.72 | 20416.6 | 13998.44 | 13662.85 | 19321.19 | 27536.42 | 36011.84 | 46091.77 | 67712.3 | 43863.28 | 53384.82 | 74130.68 | 83346.36 | 81433.34 | 78073.33 | 46874.66 | 37791.78 | 49469.94 | 65334.34 | 56819.37 | 17798.45 |
| N1 | Sum of Insurance | 432.48 | 406.24 | 379.51 | 343.02 | 252.74 | 270.92 | 693.61 | 1945.77 | 1258.23 | 874.19 | 809.62 | 626.81 | 532.82 | 338.91 | 461.03 | 503.62 | 420.5 | 384.93 | 194.39 | 129.2 | 114.84 | 109.08 | 109.06 | 130.72 | 128.08 | 140.32 |
| N1 | Sum of Other (inc. Tax) | 1101.07 | 2152.96 | 2046.54 | 1962.1 | 2094.09 | 2549.59 | 1975.18 | 1481.68 | 1400.04 | 1526.46 | 1860.95 | 2255.03 | 2888.03 | 4049.54 | 3163.96 | 3505.24 | 4442.87 | 4967.26 | 4932.99 | 4906.57 | 3505.87 | 3091.74 | 3835.66 | 4507.15 | 4030.77 | 1211.64 |
| N1 | Sum of MX | 31646.1 | 32864.15 | 35263.38 | 38341.68 | 43199.65 | 36305.72 | 19445.36 | 18256.29 | 16258.47 | 24140.96 | 25810.58 | 30378.78 | 35157.13 | 40487.93 | 49816.21 | 52203.69 | 62781.81 | 65493.49 | 70368.13 | 75614.6 | 77004.61 | 71136.78 | 74959.16 | 81883.17 | 84197.73 | 53850.01 |
| N1 | Sum of Labor | 5463.45 | 5507.95 | 5926.06 | 5556.38 | 6022.77 | 6962.41 | 4502.03 | 3478.78 | 3435.98 | 4175.47 | 4262.67 | 4349.89 | 4802.59 | 4706.93 | 5269.85 | 5353.18 | 5869.9 | 7043.21 | 7439.27 | 6280 | 7315.03 | 6838.72 | 6651.04 | 8835.78 | 9972.61 | 11117.88 |
| N1 | Sum of Materials | 4616.28 | 5267.29 | 6485.03 | 6104.39 | 6956.7 | 5694.95 | 2596.61 | 1068.84 | 1380.96 | 2177.68 | 2403.02 | 4099.64 | 3424.24 | 4430.68 | 4778.06 | 5336.07 | 6900.42 | 6235.35 | 6487.97 | 6945.41 | 6025.7 | 6673.68 | 7373.69 | 5673.92 | 6710.68 | 4098.05 |
| N1 | Sum of Third Party | 23019.6 | 21009.46 | 21025.14 | 22719.84 | 24182.36 | 20496.1 | 11306.4 | 10979.95 | 8752.34 | 13290.79 | 14973.95 | 17696.2 | 22501.57 | 26986.79 | 34715.68 | 36628.56 | 45241.39 | 45657.8 | 50677.95 | 48986.2 | 56940.88 | 48914.38 | 49309.17 | 58515.48 | 58503.95 | 30121.44 |
| N1 | Sum of Total Direct | 28321.85 | 30064.91 | 32484.01 | 35538.9 | 40331.59 | 33153.46 | 17585.11 | 15444.9 | 13549.99 | 19643.92 | 21639.65 | 26145.74 | 31550.16 | 36124.4 | 44763.59 | 48546.06 | 58011.7 | 58936.35 | 64605.17 | 62211.6 | 70281.56 | 61564.33 | 63333.9 | 72971.95 | 75010.86 | 45337.37 |
| N1 | Sum of Burden | 3324.26 | 2799.23 | 2779.37 | 2802.78 | 2868.06 | 3152.29 | 1860.26 | 2811.38 | 2708.48 | 4497.05 | 4170.94 | 4233.06 | 3606.96 | 4363.52 | 5052.61 | 3657.64 | 4770.11 | 6557.18 | 5762.96 | 13403.01 | 6723.05 | 9572.46 | 11625.25 | 8911.23 | 9186.88 | 8512.65 |
| N1 | Sum of Aircraft Ownership | 8304.91 | 8222.55 | 7953.69 | 8265.07 | 56739.68 | 27241.84 | 23089.25 | 33507.59 | 31679.61 | 27005.21 | 26080.66 | 26127.25 | 28111.63 | 26891.93 | 30232.77 | 30229.52 | 85482.92 | 6263.08 | 6637.5 | 6777.3 | 5976.77 | 6495.32 | 10627.05 | 15565.95 | 9637.62 | 6363.83 |
| N1 | Sum of Rentals | 5993.19 | 5941.12 | 4643.91 | 5075.85 | 4662.46 | 3898.98 | 16902.35 | 31429.57 | 31057.18 | 26426.77 | 25449.05 | 25413.27 | 26998.68 | 25293.91 | 25302.02 | 25175.25 | 83290.5 | 3481.15 | 3673.3 | 3813.1 | 2866.36 | 3131.86 | 6406.35 | 12550.76 | 6508.8 | 5270.51 |
| N1 | Sum of Depreciation and Amortization | 2311.72 | 2281.43 | 3309.78 | 3189.22 | 52077.22 | 23342.86 | 6186.9 | 2078.02 | 622.43 | 578.44 | 631.61 | 713.98 | 1112.95 | 1598.02 | 4930.75 | 5054.27 | 2192.42 | 2781.93 | 2964.2 | 2964.2 | 3110.41 | 3363.46 | 4220.7 | 3015.19 | 3128.82 | 1093.32 |
| N1 | Sum of Other | 41.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354.39 | 347.95 | 978.55 | 949.34 | 791.89 | 1692.05 | 1404.19 | 1324.34 | 1689.59 | 1818.14 | 1871.69 | 1661.29 | 2304.04 | 2954.77 | 3762.14 | 4061.46 | 3891.02 | 1791.91 |
| Large Narrowbodies N2 | |||||||||||||||||||||||||||
| N2 | Sum of Block Hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16488 | 49605 | 23079 |
| N2 | Sum of Airborne Hours | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15959 | 46333 | 20998 |
| N2 | Sum of Departures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2951 | 9041 | 6121 |
| N2 | Sum of RPMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0 | 0 | 0 | 0 | 0 | 0 | 1200818696 | 3694963183 | 1096831585 |
| N2 | Sum of ASMs | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0 | 0 | 0 | 0 | 0 | 0 | 1404428760 | 4223518551 | 1875543579 |
| N2 | Sum of Miles | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0 | 0 | 0 | 0 | 0 | 0 | 7431486 | 22346688 | 9923511 |
| N2 | Sum of Gallons | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0.000E+00 | 0 | 0 | 0 | 0 | 0 | 0 | 13663568 | 39671367 | 17230554 |
| N2 | Sum of ACFleet | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1868 | 4871 | 6310 |
| N2 | Sum of Total AC Op | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1054.53 | 79087.58 | 216667.94 | 160096.84 |
| N2 | Sum of Pilots | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 323.89 | 20299.66 | 46348.26 | 55099.32 |
| N2 | Sum of Salaries and Wages | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.12 | 11992.68 | 28446.93 | 34808.21 |
| N2 | Sum of Pilot Training | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.66 | 2793.93 | 4067.67 | 3944.12 |
| N2 | Sum of Benefits and Payroll Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.05 | 4653.21 | 10993.95 | 14550.74 |
| N2 | Sum of Per Diem/ Personnel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.06 | 859.84 | 2839.71 | 1796.25 |
| N2 | Sum of Purchased Goods | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249.93 | 35086.47 | 85319.75 | 29506.85 |
| N2 | Sum of Fuel/Oil | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.17 | 32498.48 | 78693.09 | 26865.02 |
| N2 | Sum of Insurance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229.6 | 498.22 | 773.61 |
| N2 | Sum of Other (inc. Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.76 | 2358.39 | 6128.44 | 1868.22 |
| N2 | Sum of MX | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262.55 | 8000.45 | 49412.73 | 28825.63 |
| N2 | Sum of Labor | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.32 | 866.9 | 2186.76 | 3484.73 |
| N2 | Sum of Materials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.92 | 1888.07 | 1696.72 | 1871.32 |
| N2 | Sum of Third Party | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.1 | 5708.59 | 18637.34 | 8777.75 |
| N2 | Sum of Total Direct | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.34 | 5934.39 | 22520.83 | 13437.61 |
| N2 | Sum of Burden | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.21 | 3867.26 | 26891.89 | 15388 |
| N2 | Sum of Aircraft Ownership | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.82 | 6420.08 | 10635.89 | 15037.24 |
| N2 | Sum of Rentals | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.82 | 2573.96 | 1846.65 | 6105.88 |
| N2 | Sum of Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3846.12 | 8789.24 | 8931.36 |
| N2 | Sum of Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.5 | 317.07 | 499.22 | 502.97 |
| Widebodies W | |||||||||||||||||||||||||||
| W | Sum of Block Hours | 25891 | 29805 | 32590 | 33315 | 38763 | 47164 | 52393 | 45721 | 52912 | 53341 | 57263 | 59657 | 68835 | 71174 | 71408 | 75044 | 88023 | 105893 | 120768 | 120585 | 125339 | 129891 | 137783 | 138666 | 117290 | 45500 |
| W | Sum of Airborne Hours | 23747 | 27207 | 29542 | 30286 | 35051 | 42702 | 47469 | 40710 | 49879 | 50044 | 57037 | 55778 | 64630 | 66633 | 68039 | 70214 | 83769 | 99257 | 113346 | 113189 | 117438 | 121614 | 128971 | 127598 | 109656 | 42747 |
| W | Sum of Departures | 5306 | 6162 | 6688 | 7050 | 7785 | 8527 | 9014 | 8472 | 9940 | 9627 | 10101 | 10580 | 12291 | 13425 | 12125 | 12719 | 14120 | 16160 | 17873 | 18427 | 19486 | 20033 | 21298 | 21134 | 16620 | 6797 |
| W | Sum of RPMs | 3.108E+09 | 3.333E+09 | 3.664E+09 | 3.724E+09 | 4.353E+09 | 5.237E+09 | 5.800E+09 | 4.734E+09 | 5.311E+09 | 5.769E+09 | 6.311E+09 | 6.455E+09 | 7.483E+09 | 7.197E+09 | 7.383E+09 | 7.919E+09 | 9.403E+09 | 11437113295 | 12880318503 | 13063627344 | 13581959184 | 14642172805 | 15435085825 | 15129290838 | 13285952996 | 3230017644 |
| W | Sum of ASMs | 3.741E+09 | 4.182E+09 | 4.581E+09 | 4.693E+09 | 5.405E+09 | 6.471E+09 | 7.117E+09 | 5.860E+09 | 6.575E+09 | 6.633E+09 | 7.132E+09 | 7.364E+09 | 8.497E+09 | 8.672E+09 | 8.697E+09 | 9.214E+09 | 1.110E+10 | 13662353279 | 15848453257 | 16053648427 | 16637858178 | 17264055050 | 17827123889 | 17572342658 | 15213770956 | 5170708538 |
| W | Sum of Miles | 1.233E+07 | 1.389E+07 | 1.528E+07 | 1.544E+07 | 6.091E+07 | 2.196E+07 | 2.425E+07 | 2.033E+07 | 2.511E+07 | 2.550E+07 | 2.742E+07 | 2.833E+07 | 3.263E+07 | 3.326E+07 | 3.336E+07 | 3.502E+07 | 4.137E+07 | 49894698 | 57046742 | 56653798 | 58097610 | 60272793 | 63901171 | 64191444 | 54733000 | 21344040 |
| W | Sum of Gallons | 4.825E+07 | 7.085E+07 | 7.411E+07 | 7.632E+07 | 9.170E+07 | 1.175E+08 | 1.319E+08 | 7.430E+07 | 8.734E+07 | 8.589E+07 | 8.416E+07 | 9.379E+07 | 1.086E+08 | 1.072E+08 | 1.115E+08 | 1.163E+08 | 1.393E+08 | 172237847 | 199364340 | 201940031 | 205129603 | 214870470 | 228862661 | 226898853 | 199428118 | 75371216 |
| W | Sum of ACFleet | 2712 | 3217 | 3032 | 3728 | 4225 | 5260 | 6732 | 4504 | 5375 | 5123 | 5082 | 5202 | 6209 | 6897 | 6647 | 7135 | 7463 | 8778 | 10018 | 10698 | 11016 | 11188 | 11447 | 11194 | 8884 | 8761 |
| W | Sum of Total AC Op | 107670.88 | 131711.56 | 144774.13 | 142304.01 | 163264.54 | 245550.49 | 248662.37 | 281590.45 | 260258.87 | 287628.52 | 350048.81 | 392874.57 | 451903.71 | 584454.71 | 454944.09 | 539734.46 | 776156.49 | 933174.23 | 1060130.05 | 1059402.05 | 861087.92 | 894796.92 | 935730.06 | 1064706.89 | 888994.25 | 493296.34 |
| W | Sum of Pilots | 15630.81 | 15849.25 | 17863.03 | 17843.07 | 22171.31 | 27926.15 | 35416.83 | 44705.81 | 45971.03 | 45264.14 | 42862.25 | 42703.49 | 41557.29 | 46152.66 | 54462 | 61302.54 | 75547.67 | 100987.25 | 116685.37 | 112073.06 | 125671.6 | 127616.15 | 158090.15 | 165927.71 | 155314.93 | 138378.58 |
| W | Sum of Salaries and Wages | 9571.27 | 10497.03 | 12319.54 | 12702.36 | 15674.68 | 20441.07 | 23147.4 | 29659.66 | 29051.25 | 24986.1 | 24944.01 | 26522.31 | 28678.82 | 33482.24 | 32393.01 | 36382.55 | 44210.2 | 54252.75 | 64691.21 | 68388.04 | 70652.95 | 72623.83 | 104005.09 | 109835.12 | 104247.98 | 92864.46 |
| W | Sum of Pilot Training | 792.95 | 470.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 32.42 | 0 | 930.4 | 1766.11 | 3732.84 | 4725.77 | 4422.93 | 5054.78 | 4822.05 | 5162.91 | 7766.84 | 11446.92 | 10664.12 | 8204.62 |
| W | Sum of Benefits and Payroll Taxes | 4663.84 | 4213.22 | 4763.01 | 4312.74 | 5153.88 | 5852.28 | 10434.05 | 13036.04 | 15002.54 | 18863.79 | 15832.15 | 13619.51 | 9941.01 | 9421.21 | 18118.12 | 19905.27 | 23102.87 | 35986.52 | 40951.87 | 32692.3 | 44327.76 | 43039.15 | 38722.76 | 36592.33 | 33812.89 | 34226.04 |
| W | Sum of Per Diem/ Personnel | 602.75 | 668.34 | 780.48 | 827.97 | 1342.75 | 1632.8 | 1835.38 | 2010.11 | 1917.24 | 1414.25 | 2086.09 | 2559.67 | 2905.04 | 3249.21 | 3020.47 | 3248.61 | 4501.76 | 6022.21 | 6619.36 | 5937.94 | 5868.84 | 6790.26 | 7595.46 | 8053.34 | 6589.94 | 3083.46 |
| W | Sum of Purchased Goods | 38671.54 | 54042.44 | 57794.57 | 48933.71 | 57950.45 | 99746.26 | 93114.15 | 83175.32 | 85529.16 | 118022.83 | 174033.35 | 205601.91 | 244632.05 | 354203.33 | 198152.77 | 267492.94 | 436284.72 | 546244.95 | 614071.73 | 595115.84 | 367384.71 | 303776.09 | 387684.02 | 493934.03 | 396198.87 | 115265.19 |
| W | Sum of Fuel/Oil | 35785.84 | 48389.26 | 51613.09 | 42960.05 | 51719.78 | 90390.38 | 83578.04 | 70943.69 | 73863.87 | 106670.16 | 162953.23 | 194847.87 | 232904.11 | 341811.55 | 189107.41 | 255915.9 | 422650.83 | 530286.19 | 599637.89 | 577464.57 | 352599.75 | 290043.28 | 371816.83 | 477824.41 | 383901.24 | 111048.59 |
| W | Sum of Insurance | 420.78 | 499.31 | 463.06 | 453.04 | 292.87 | 391.68 | 841.08 | 3153.09 | 3410.71 | 2889.95 | 2704.44 | 2161.89 | 1932.27 | 1276.19 | 1214.46 | 1317.99 | 1439.11 | 2684.32 | 1522.58 | 1226.28 | 1447.76 | 1555.49 | 1269.17 | 1178.29 | 1237.7 | 1362.13 |
| W | Sum of Other (inc. Tax) | 2464.92 | 5153.87 | 5718.42 | 5520.62 | 5937.8 | 8964.2 | 8695.03 | 9078.54 | 8254.58 | 8462.72 | 8375.68 | 8592.15 | 9795.67 | 11115.59 | 7830.9 | 10259.05 | 12194.78 | 13274.44 | 12911.26 | 16424.99 | 13337.2 | 12177.32 | 14598.02 | 14931.33 | 11059.93 | 2854.47 |
| W | Sum of MX | 42505.95 | 50383.46 | 56297.24 | 61775.26 | 70094.11 | 93185.29 | 97866.77 | 89649.04 | 47810.44 | 42766.03 | 49378.54 | 57402.97 | 76181.51 | 86525.49 | 102719.13 | 97438.23 | 135296.55 | 148921.65 | 171307.46 | 188688.57 | 188344.65 | 208104.73 | 193513.78 | 191344.26 | 169147.41 | 92247.61 |
| W | Sum of Labor | 607.45 | 591.35 | 639.61 | 656.14 | 697 | 740.39 | 1083.48 | 2443.62 | 2309.99 | 2185.6 | 2456.48 | 2407.36 | 2343.57 | 2104.96 | 2051.62 | 2273.1 | 2419.27 | 2791.99 | 3220.04 | 2892.36 | 2797.39 | 2654.89 | 2311.9 | 4128.76 | 3493.08 | 3334.32 |
| W | Sum of Materials | 157.27 | 240.23 | 255.99 | 436.36 | 590 | 366.09 | 363.19 | 921.29 | 2422.45 | 2543.04 | 3409.2 | 5076.32 | 8821.14 | 7868.49 | 9320.12 | 5930.28 | 6224.21 | 6052.87 | 5193.7 | 6480.72 | 4048.65 | 7088.76 | 7858.7 | 5312.46 | 4141.17 | 3071.61 |
| W | Sum of Third Party | 37320.28 | 45207.35 | 50914.11 | 56163.35 | 64152.19 | 84077.18 | 87250.96 | 72633.95 | 35437.56 | 29855.3 | 35245.69 | 41928.32 | 57177.9 | 67579.72 | 78377.34 | 75193.31 | 110492.77 | 123861.79 | 138120.82 | 158110.11 | 151918.24 | 160463.95 | 142981.56 | 152560.39 | 144017.91 | 66015.36 |
| W | Sum of Total Direct | 38067.15 | 46038.9 | 51809.69 | 57255.84 | 65439.19 | 85180.92 | 88627.91 | 75967.37 | 40088.19 | 34831.11 | 41464.08 | 49412.01 | 68342.6 | 77553.16 | 89749.04 | 86964.29 | 118900.51 | 132706.65 | 146534.48 | 167459.95 | 158757.89 | 170207.55 | 153152.08 | 161416.09 | 149673.42 | 72421.26 |
| W | Sum of Burden | 4438.79 | 4344.56 | 4487.57 | 4519.44 | 4654.94 | 8004.36 | 9238.87 | 13681.68 | 7722.28 | 7934.93 | 7914.44 | 7990.94 | 7838.9 | 8972.33 | 12970.09 | 10473.93 | 16396.05 | 16215.03 | 24772.97 | 21228.63 | 29586.75 | 37897.15 | 40361.67 | 29928.2 | 19507.23 | 19831.8 |
| W | Sum of Aircraft Ownership | 10862.65 | 11341.25 | 12819.38 | 13752.08 | 13048.71 | 24192.88 | 24775.29 | 64091.58 | 81010.96 | 80525.02 | 82593.92 | 85566.83 | 88066.89 | 94134.7 | 97912.38 | 105035.97 | 99606.03 | 99432.07 | 112438.39 | 110185.64 | 120372.03 | 149998.27 | 138556.75 | 153934.97 | 118634.2 | 101067.04 |
| W | Sum of Rentals | 10484.41 | 11013.04 | 12236.68 | 13111.82 | 10620.34 | 13909.22 | 23063.51 | 52032.81 | 80396.47 | 79662.92 | 81375.6 | 84179.08 | 70626.55 | 73572.17 | 76789.87 | 87547.41 | 99606.03 | 95302.6 | 104862.01 | 102609.26 | 112787.24 | 142389.52 | 130778.55 | 146079.15 | 110183.33 | 92636.08 |
| W | Sum of Depreciation and Amortization | 378.24 | 328.21 | 582.7 | 640.26 | 2428.37 | 10283.66 | 1711.78 | 12058.77 | 614.49 | 862.1 | 1218.32 | 1387.75 | 17440.34 | 20562.53 | 21122.51 | 17488.56 | 0 | 4129.47 | 7576.38 | 7576.38 | 7584.79 | 7608.75 | 7778.2 | 7855.82 | 8450.87 | 8430.96 |
| W | Sum of Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.67 | 1292.59 | 1194.41 | 1452.06 | 1460.16 | 2148.66 | 1881.41 | 2089.66 | 1969.75 | 2281.43 | 2574.22 | 2120.62 | 2061.72 | 2207.64 | 4748.45 | 3377.01 | 1857.03 | 1820.92 |
| Overall Fleet | |||||||||||||||||||||||||||
| Total | Sum of Block Hours | 59050 | 62563 | 62293 | 63171 | 70341 | 81076 | 86582 | 72704 | 77359 | 77202 | 81397 | 86461 | 97309 | 104794 | 112244 | 113217 | 125506 | 148060 | 162318 | 163695 | 169256 | 174376 | 185544 | 204064 | 213883 | 88638 |
| Total | Sum of Airborne Hours | 45978 | 49083 | 49632 | 50465 | 56933 | 66187 | 70537 | 58447 | 66038 | 65720 | 72231 | 73529 | 83123 | 88373 | 97922 | 94403 | 111105 | 125945 | 139735 | 140257 | 144711 | 149086 | 158018 | 173220 | 184355 | 76166 |
| Total | Sum of Departures | 59790 | 59373 | 55679 | 57117 | 61878 | 65907 | 60533 | 52118 | 50416 | 49271 | 49467 | 53126 | 57050 | 65410 | 74087 | 69464 | 70016 | 78524 | 78004 | 79591 | 80710 | 81462 | 85839 | 89710 | 89357 | 40430 |
| Total | Sum of RPMs | 3.597E+09 | 3.840E+09 | 4.161E+09 | 4.218E+09 | 4.880E+09 | 5.807E+09 | 6.326E+09 | 5.214E+09 | 5.792E+09 | 6.215E+09 | 6.771E+09 | 6.959E+09 | 8.050E+09 | 7.866E+09 | 8.142E+09 | 8.670E+09 | 1.014E+10 | 12228863004 | 13687702626 | 13877283641 | 14411997145 | 15474004563 | 16300812585 | 17190303820 | 17809813684 | 4570942306 |
| Total | Sum of ASMs | 4.677E+09 | 5.101E+09 | 5.440E+09 | 5.575E+09 | 6.324E+09 | 7.442E+09 | 7.923E+09 | 6.534E+09 | 7.210E+09 | 7.223E+09 | 7.759E+09 | 8.053E+09 | 9.221E+09 | 9.520E+09 | 9.704E+09 | 1.015E+10 | 1.203E+10 | 14695598652 | 16854200757 | 17077793679 | 17701414389 | 18350777354 | 18977885873 | 20147102143 | 20564411683 | 7546616405 |
| Total | Sum of Miles | 1.907E+07 | 2.050E+07 | 2.145E+07 | 2.179E+07 | 6.774E+07 | 2.925E+07 | 3.088E+07 | 2.594E+07 | 3.028E+07 | 3.052E+07 | 3.252E+07 | 3.393E+07 | 3.851E+07 | 4.016E+07 | 4.163E+07 | 4.267E+07 | 4.901E+07 | 58417219 | 65350412 | 65103207 | 66626012 | 68762811 | 72891499 | 80806288 | 85885534 | 35176647 |
| Total | Sum of Gallons | 7.756E+07 | 9.968E+07 | 1.033E+08 | 1.056E+08 | 1.215E+08 | 1.498E+08 | 1.576E+08 | 8.890E+07 | 1.041E+08 | 1.025E+08 | 1.007E+08 | 1.117E+08 | 1.276E+08 | 1.292E+08 | 1.376E+08 | 1.410E+08 | 1.640E+08 | 199464357 | 226214300 | 229681280 | 233365351 | 243211798 | 259029072 | 271498944 | 268884869 | 105476976 |
| Total | Sum of ACFleet | 7427 | 7975 | 7593 | 8381 | 9276 | 10704 | 11795 | 8059 | 10055 | 9149 | 9097 | 9217 | 10245 | 11277 | 12227 | 12640 | 12954 | 15371 | 16588 | 17268 | 17586 | 17757 | 18657 | 20362 | 21055 | 22126 |
| Total | Sum of Total AC Op | 181730.99 | 209329.21 | 221578.81 | 219853.42 | 296272.26 | 351773.11 | 325165.81 | 371457.35 | 343898.43 | 382358.41 | 453763.5 | 509727.5 | 584967.53 | 747225.52 | 613254.45 | 709495.08 | 1039230.2 | 1140818.24 | 1271021.43 | 1270543.18 | 1047484.04 | 1069261.46 | 1137237.55 | 1375336.51 | 1321981.94 | 780639.76 |
| Total | Sum of Pilots | 30853.16 | 29468.93 | 30537.56 | 30423.54 | 36041.78 | 42936.03 | 54354.88 | 65520.9 | 64903.85 | 66255.57 | 63137.14 | 63191.19 | 61047.87 | 67160.56 | 83349.43 | 89953.28 | 102841.25 | 133426.46 | 149334.9 | 143207.48 | 162010.48 | 164800.7 | 200039.5 | 228895.87 | 245952.61 | 234471.24 |
| Total | Sum of Salaries and Wages | 19237.66 | 19708.74 | 21376.21 | 21927.36 | 26027.35 | 32111.92 | 36187.62 | 44362.22 | 41904.88 | 37213.2 | 37178.83 | 39109.25 | 42101.54 | 49027.97 | 48583.37 | 52362.11 | 60437.17 | 71654.39 | 82550.66 | 87114.82 | 89916.07 | 92252.71 | 128606.02 | 149052.25 | 159987.98 | 153659.19 |
| Total | Sum of Pilot Training | 1574.06 | 950.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 32.42 | 0 | 1624.02 | 3000.35 | 5126.7 | 6089.48 | 5958.75 | 6531.37 | 6543.5 | 7400.17 | 11544.82 | 17692.34 | 19291.42 | 15204.8 |
| Total | Sum of Benefits and Payroll Taxes | 9216.19 | 7924.21 | 8210.87 | 7467.25 | 8362.24 | 8989.87 | 16027.85 | 19048.91 | 20925.85 | 27486.05 | 23531.45 | 21074.2 | 15515.15 | 14139.39 | 29512.07 | 30763.69 | 32192.69 | 49044.41 | 53525.6 | 42862.13 | 59001.33 | 57445.97 | 51262.11 | 52414.54 | 56374.48 | 60095.67 |
| Total | Sum of Per Diem/ Personnel | 825.25 | 885.33 | 950.48 | 1028.93 | 1652.19 | 1834.24 | 2139.41 | 2109.77 | 2073.12 | 1556.32 | 2426.86 | 3005.74 | 3398.76 | 3993.2 | 3629.97 | 3827.13 | 5084.69 | 6638.18 | 7299.89 | 6699.16 | 6549.58 | 7701.85 | 8626.55 | 9736.74 | 10298.73 | 5511.58 |
| Total | Sum of Purchased Goods | 57514.78 | 76701.07 | 78881.53 | 67295.93 | 77044.75 | 127967.49 | 116199.54 | 100601.21 | 101850.28 | 139744.67 | 204240.34 | 244495.59 | 294144.67 | 426304.08 | 245641.04 | 324886.62 | 515278.77 | 634943.5 | 700632.45 | 678224.94 | 417880.08 | 344768.69 | 441348.61 | 598992.71 | 542496.84 | 163922.45 |
| Total | Sum of Fuel/Oil | 53095.53 | 68488.69 | 70274 | 59017.15 | 68467.25 | 115791.1 | 103994.64 | 84942.13 | 87526.72 | 125991.35 | 190489.65 | 230859.71 | 278995.88 | 409523.85 | 232970.69 | 309300.72 | 496781.51 | 613632.55 | 681071.23 | 655537.9 | 399474.41 | 327835.06 | 421471.94 | 575657.23 | 519413.7 | 155712.06 |
| Total | Sum of Insurance | 853.26 | 905.55 | 842.57 | 796.06 | 545.61 | 662.6 | 1534.69 | 5098.86 | 4668.94 | 3764.14 | 3514.06 | 2788.7 | 2465.09 | 1615.1 | 1675.49 | 1821.61 | 1859.61 | 3069.25 | 1716.97 | 1355.48 | 1562.6 | 1664.57 | 1378.23 | 1538.61 | 1864 | 2276.06 |
| Total | Sum of Other (inc. Tax) | 3565.99 | 7306.83 | 7764.96 | 7482.72 | 8031.89 | 11513.79 | 10670.21 | 10560.22 | 9654.62 | 9989.18 | 10236.63 | 10847.18 | 12683.7 | 15165.13 | 10994.86 | 13764.29 | 16637.65 | 18241.7 | 17844.25 | 21331.56 | 16843.07 | 15269.06 | 18498.44 | 21796.87 | 21219.14 | 5934.33 |
| Total | Sum of MX | 74152.05 | 83247.61 | 91560.62 | 100116.94 | 113293.76 | 129491.01 | 117312.13 | 107905.33 | 64068.91 | 66906.99 | 75189.12 | 87781.75 | 111338.64 | 127013.42 | 152535.34 | 149641.92 | 198078.36 | 214415.14 | 241675.59 | 264303.17 | 265349.26 | 279241.51 | 268735.49 | 281227.88 | 302757.87 | 174923.25 |
| Total | Sum of Labor | 6070.9 | 6099.3 | 6565.67 | 6212.52 | 6719.77 | 7702.8 | 5585.51 | 5922.4 | 5745.97 | 6361.07 | 6719.15 | 6757.25 | 7146.16 | 6811.89 | 7321.47 | 7626.28 | 8289.17 | 9835.2 | 10659.31 | 9172.36 | 10112.42 | 9493.61 | 8968.26 | 13831.44 | 15652.45 | 17936.93 |
| Total | Sum of Materials | 4773.55 | 5507.52 | 6741.02 | 6540.75 | 7546.7 | 6061.04 | 2959.8 | 1990.13 | 3803.41 | 4720.72 | 5812.22 | 9175.96 | 12245.38 | 12299.17 | 14098.18 | 11266.35 | 13124.63 | 12288.22 | 11681.67 | 13426.13 | 10074.35 | 13762.44 | 15369.31 | 12874.45 | 12548.57 | 9040.98 |
| Total | Sum of Third Party | 60339.88 | 66216.81 | 71939.25 | 78883.19 | 88334.55 | 104573.28 | 98557.36 | 83613.9 | 44189.9 | 43146.09 | 50219.64 | 59624.52 | 79679.47 | 94566.51 | 113093.02 | 111821.87 | 155734.16 | 169519.59 | 188798.77 | 207096.31 | 208859.12 | 209378.33 | 192346.83 | 216784.46 | 221159.2 | 104914.55 |
| Total | Sum of Total Direct | 66389 | 76103.81 | 84293.7 | 92794.74 | 105770.78 | 118334.38 | 106213.02 | 91412.27 | 53638.18 | 54475.03 | 63103.73 | 75557.75 | 99892.76 | 113677.56 | 134512.63 | 135510.35 | 176912.21 | 191643 | 211139.65 | 229671.55 | 229039.45 | 231771.88 | 216684.32 | 240322.43 | 247205.11 | 131196.24 |
| Total | Sum of Burden | 7763.05 | 7143.79 | 7266.94 | 7322.22 | 7523 | 11156.65 | 11099.13 | 16493.06 | 10430.76 | 12431.98 | 12085.38 | 12224 | 11445.86 | 13335.85 | 18022.7 | 14131.57 | 21166.16 | 22772.21 | 30535.93 | 34631.64 | 36309.8 | 47469.61 | 52051.13 | 42706.69 | 55586 | 43732.45 |
| Total | Sum of Aircraft Ownership | 19167.56 | 19563.8 | 20773.07 | 22017.15 | 69788.39 | 51434.72 | 47864.54 | 97599.17 | 112690.57 | 107530.23 | 108674.58 | 111694.08 | 116178.52 | 121026.63 | 128145.15 | 135265.49 | 185088.95 | 105695.15 | 119075.89 | 116962.94 | 126348.8 | 156493.59 | 149287.62 | 175921 | 138907.71 | 122468.11 |
| Total | Sum of Rentals | 16477.6 | 16954.16 | 16880.59 | 18187.67 | 15282.8 | 17808.2 | 39965.86 | 83462.38 | 111453.65 | 106089.69 | 106824.65 | 109592.35 | 97625.23 | 98866.08 | 102091.89 | 112722.66 | 182896.53 | 98783.75 | 108535.31 | 106422.36 | 115653.6 | 145521.38 | 137288.72 | 161203.87 | 118538.78 | 104012.47 |
| Total | Sum of Depreciation and Amortization | 2689.96 | 2609.64 | 3892.48 | 3829.48 | 54505.59 | 33626.52 | 7898.68 | 14136.79 | 1236.92 | 1440.54 | 1849.93 | 2101.73 | 18553.29 | 22160.55 | 26053.26 | 22542.83 | 2192.42 | 6911.4 | 10540.58 | 10540.58 | 10695.2 | 10972.21 | 11998.9 | 14717.13 | 20368.93 | 18455.64 |
| Total | Sum of Other | 41.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 605.06 | 1640.54 | 2172.96 | 2401.4 | 2252.05 | 3840.71 | 3285.6 | 3414 | 3659.34 | 4099.57 | 4445.91 | 3781.91 | 4365.76 | 5162.41 | 8535.09 | 7755.54 | 6247.27 | 4115.8 |
| Data Source: Form 41 via BTS, schedules P5.2 & T2. | |||||||||||||||||||||||||||
| Note: Shaded data means data appear questionable. | |||||||||||||||||||||||||||